TeliaSonera restates historical financial information and operational data for the financial years 2006 and 2005 according to new organizational structure

TeliaSonera hereby presents, ahead of the interim report January-March 2007, restated historical financial information and operational data (pro forma) for the financial years 2006 and 2005 for the four business areas that operate under the Group’s new organizational structure.
For restated quarterly data see www.teliasonera.com/investorrelations

On January 1, 2007, TeliaSonera switched from a country-based organization to a new structure, designed to capture the strong growth within mobility and broadband services as well as managed services for enterprises and in addition the high growth in the eastern markets. The new organization is aimed at improving business focus and reducing complexity in order to boost profitable growth and increase speed of implementation. TeliaSonera’s operations are divided into four business areas; Mobility Services, Broadband Services, Integrated Enterprise Services, and Eurasia.

Consequently, TeliaSonera’s financial reporting has been changed to reflect the new structure. The restatement of historical financial information and operational data for the financial years 2006 and 2005 will have no impact on reported group numbers as published in the Annual Report 2006 or on the issued outlook.

Mobility Services
The business area is responsible for personal mobility services for the consumer and enterprise mass markets. Products and services in focus include mobile voice & data, mobile content, WLAN Hotspots, mobile over broadband, mobile/PC convergence and Wireless Office. The operations comprise the mobile operations in Sweden, Finland, Norway, Denmark, Lithuania, Latvia, Estonia and Spain and have around 7,100 employees.

SEK in millions, except Pro forma Pro forma
margin and number of Jan-Dec Jan-Dec
subscriptions 2006 2005
Net sales 41,949 40,274
EBITDA excl. non-
recurring items 13,844 12,492

Margin (%) 33.0 31.0
Operating income excl.
non-recurring items 9,610 7,713
CAPEX 3,252 3,897
Number of
subscriptions, end of
period (thousands) 13,434 13,000


Broadband Services
The business area is responsible for mass market services for connecting homes and offices and for home communications. Products and services in focus include broadband over copper, fiber and cable, IP TV, voice over Internet, home communications services, IP-VPN/Business Internet, leased lines and traditional telephony. The business area operates the group common core network, including the data network of the international carrier business. The business area comprises operations in Sweden, Finland, Norway, Denmark, Lithuania, Latvia, Estonia and international carrier operations and has around 14,600 employees.

SEK in millions, except Pro forma Pro forma
margin and number of Jan-Dec Jan-Dec
subscriptions 2006 2005
Net sales 40,880 41,399
EBITDA excl. non-
recurring items 13,629 13,604

Margin (%) 33.3 32.9
Operating income excl.
non-recurring items 8,295 7,281
CAPEX 4,605 4,584
Number of
subscriptions, end of
period (thousands)
Broadband 1,990 1,430
Fixed voice 6,497 7,064


Integrated Enterprise Services
The business area is responsible for the Nordic and Baltic business where TeliaSonera is engaged in managing the internal IT and telecom infrastructure of the enterprises. The business area also takes on responsibilities for enterprises’ total telecommunications needs. Customer offerings include networked IT services, voice & data solutions, systems integration and converging services as well as highly standardized solutions for the SME segment. Example of services are management of LAN, servers, work stations, IP PABXs and call centers, mobility and security solutions and horizontal standard applications, e.g. e-mail services. The business area offers end-to-end management solutions with service guarantees. Integrated Enterprise Services has around 3,400 employees.

Pro forma Pro forma
SEK in millions, except Jan-Dec Jan-Dec
margin 2006 2005
Net sales 12,940 12,946
EBITDA excl. non-
recurring items 360 121

Margin (%) 2.8 0.9
Operating income excl.
non-recurring items 44 -181
CAPEX 324 373


Eurasia
The business area comprises the majority-owned Fintur operations in Kazakhstan, Azerbaijan, Georgia and Moldova. The business area is also responsible for developing TeliaSonera’s shareholding in Russian MegaFon (44 percent) and Turkish Turkcell (37 percent). The main responsibility is to create shareholder value and to exploit penetration growth in the respective countries. The business area has around 2,000 employees.

SEK in millions, except Pro forma Pro forma
margin and number of Jan-Dec Jan-Dec
subscriptions 2006 2005
Net sales 8,508 6,367
EBITDA excl. non-
recurring items 4,759 3,474

Margin (%) 55.9 54.6
Income from associated
companies, Russia 2,780 1,176
Income from associated
companies, Turkey 2,020 1,761
Operating income excl.
non-recurring items 8,527 5,647
CAPEX 2,699 2,449
Number of
subscriptions, end of
period (thousands)
Subsidiaries 7,352 6,146
Associated companies 67,149 53,196


TeliaSonera will present the interim report January-March 2007 on Tuesday April 24, 2007.