Mirovia Group adjusts pro forma figures 2022
In the annual report, after final consolidation, Mirovia has adjusted the pro forma figures previously reported in the Investor Report Q4 2022 as follows:
April 28th, 2023
| FINANCIAL YEAR PRO FORMA | Adjusted figures | Previously reported | ||
| (Amount in SEK ‘000) | 2022 | 2021 | 2022 | 2021 |
| Total revenue | 1 057 628 | 977 457 | 1 073 964 | 978 420 |
| EBITDA | 193 825 | 183 719 | 200 931 | 182 913 |
| Adjusted Consolidated EBITDA1 | 204 816 | 187 881 | 211 922 | 187 075 |
| EBITDA margin (%) | 18.3% | 18.8% | 18.7% | 18.7% |
| Adjusted Consolidated EBITDA margin (%)1 | 19.4% | 19.2% | 19.7% | 19.1% |
| Net interest-bearing debt | (704 257) | (257 834) | (704 257) | (257 834) |
| Net leverage (leverage ratio)2 | 3.44 | 1.37 | 3.32 | 1.38 |
1 According to Terms & Conditions in Senior Secured Callable Floating Rate Bonds 2021/2024; Excluding acquisition related expenses.
2 Net leverage = Net interest-bearing debt/Pro forma Consolidated EBITDA
The pro forma figures are used to show how the business would have developed if all subsidiaries had been part of the group throughout the period. This difference comes from adjusting previous calculations.
The adjustment does not affect the Year-end report 2022.
About Mirovia
Mirovia is a Nordic Group that invests in entrepreneur driven companies that offer software, application and/or specialized IT advisory or consultancy within business-critical areas, as well as technical consultants. Mirovia was founded in 2020 with a vision to be the number one choice for SMB-entrepreneurs who are looking for a long-term owner where the company’s core values, philosophy and identity is maintained, as well as to be the number one choice for the best talents within the IT- and Tech sector.
For more information, please contact:
- Sebastian Karlsson, CEO and Co-founder on sebastian@mirovia.io
- Martin Fagéus, CFO on martin@mirovia.io
This information constitutes inside information that Mirovia Nordic AB (publ) is required to publish in accordance with the Market Abuse Regulation (EU 596/2014). The information was submitted, through the care of the above contact person, for publication at the time specified by the Company's news distributor Cision at the time of publication of this press release. The above responsible persons can also be contacted for further information.