Olvi Group’s half-year report 1 January to 30 June 2022 (6 months)

Report this content

OLVI PLC                  Half-year report 11 August 2022 at 9 am

Olvi Group’s half-year report 1 January to 30 June 2022 (6 months)

Half-year report in brief

Olvi Group’s sales volume and net sales developed strongly during the second quarter, in line with the favourable trend that prevailed in the first quarter. The Group’s operating profit decreased during the review period, but the previous year’s level was achieved in the second quarter despite significant and rapid cost increases. The impact of higher costs has been successfully reduced through price increases in all markets. The Group’s solvency has remained strong, thus enabling future growth investments. 

 

Near-term outlook unchanged

 

The operating profit from continuing operations is expected to remain at the previous year’s good level. However, business operations involve significant uncertainties due to the availability of raw materials, packaging materials and energy and the increase in costs.

 

Olvi publishes its near-term outlook for continuing operations, which include the company’s reporting segments in Finland and the Baltic Sea region. Its business operations in Belarus are presented as discontinued operations / assets held for sale in accordance with IFRS 5 and will therefore not be included in the near-term outlook.

 

The Group’s key ratios (continuing operations)

 

4–6/

2022

4–6/

2021

Change, %

/pp

1-6/

2022

1-6/

2021

Change, %

/pp

1-12/

2021

Sales volume, Mltr

188.7

159.2

18.5

323.5

271.7

19.0

574.5

Net sales, MEUR

127.0

102.0

24.5

211.8

171.4

23.5

364.8

Gross profit, MEUR

48.6

44.7

8.7

79.9

72.9

9.6

151.7

% of net sales

38.3

43.8

 

37.7

42.5

 

41.6

Operating profit, MEUR

15.4

15.5

-0.4

20.0

21.9

-8.3

45.1

% of net sales

12.2

15.2

 

9.5

12.8

 

12.4

Profit for the period, MEUR

10.8

10.9

-0.3

14.7

16.4

-10.2

36.7

% of net sales

8.5

10.7

 

6.9

9.5

 

10.1

Earnings per share, EUR

0.52

0.52

-1.2

0.71

0.79

-10.7

1.77

Investments, MEUR

8.9

8.1

9.9

17.1

14.2

20.3

26.8

Equity per share, EUR

 

 

 

14.45

12.86

12.4

14.19

Equity ratio, %

 

 

 

53.7

54.6

-0.9

60.7

Gearing, %

 

 

 

-11.6

-22.9

-11.3

-16.6

 

Key ratios for the Group, including assets held for sale

 

4-6/

2022

4-6/

2021

Change, %

/pp

1-6/

2022

1-6/

2021

Change, %

/pp

1-12/

2021

Sales volume, Mltr

278.4

249.8

11.4

467.2

413.7

12.9

853.7

Net sales, MEUR

168.8

132.0

27.9

272.7

217.3

25.5

462.2

Operating profit, MEUR

26.7

20.6

29.4

33.1

28.7

15.4

59.4

% of net sales

15.8

15.6

 

12.1

13.2

 

12.9

 

Assets held for sale are discussed in more detail under item 12 of Table 5 in the table section of the half-year report bulletin.

Business development

Lasse Aho, Managing Director:

Business development during the second quarter

 

Demand for Olvi Group’s products continued to be strong in the second quarter. The sales of non-alcoholic products in particular continued to grow rapidly in line with the strategy. Investments in new brands and new spring season products have been well received in the market. The sales volume increased by 18.5%, and growth was achieved in all geographical reporting segments as retail demand remained strong and sales to the hotel, restaurant and catering (HoReCa) sector and cross-border trade recovered following the lifting of sales channel and travel restrictions related to the coronavirus pandemic. Exports to Russia have ceased. Exports to other markets grew as planned. Net sales increased by 24.5%. Excluding the acquisitions made in 2021, the sales volume increased by 7.8% and the net sales by 17.7%. Because of the strong and sudden increase in costs, price increases have been implemented as far as possible in each market and sales channel. Net sales increased in all markets. Cost increases could not yet be fully transferred to prices.

 

Production costs in raw materials, packaging materials, energy and fuel began to increase significantly during the coronavirus pandemic and have continued to do so because of the war in Ukraine. There have been challenges in the availability of materials. Salaries have increased, especially in the Baltics. Profitability management has been challenging due to the rapidly changing operating environment and inflation. The operating profit was EUR 15.4 million and remained close to the previous year’s level, decreasing by only 0.4%, as the impact of cost increases was partly offset by the price increases implemented. 

Business development during the first half of the year

 

During the first half of the year, the sales volume increased by 19.0% and net sales grew by 23.5%. The market shares remained at a good level or continued to improve in many product categories. In addition, new business operations – such as Vestfyen in Denmark and Piebalgas and the Everest water brand in Latvia – generated growth for the Group as planned.

 

The operating profit was EUR 20.0 million, decreasing by 8.3% from the previous year. The company’s performance improved significantly during the second quarter. Price increases have been implemented in response to cost increases. In addition, operational efficiency is being continuously improved through targeted investments and operational measures.

 

During the first half of the year, Olvi continued its strategic investments in growing its production and storage capacity and strengthened its future competitiveness by implementing strategic reform projects related to sustainability and digitalisation, for example. Olvi aims to achieve carbon-neutral operations in its Iisalmi plant during 2023. Business capabilities are being improved in terms of data-based management and digitalisation. 

 

Segment-specific business development

 

Business operations developed favourably in Finland in the second quarter as sales to the hotel, restaurant and catering (HoReCa) sector and cross-border trade recovered following the lifting of restrictions related to the coronavirus pandemic. Retail demand also remained strong. The sales volume increased by 3.3%, which is a good achievement, considering the impact of the warm early summer on the volume in the previous year, which is reflected in the figures for the comparison period. The sales volume increased by 2.1% during the first half of the year. Successes in 2022 include hard seltzers, in which Olvi is the market leader by a clear margin. Net sales grew by 9.7% as cost increases were partially transferred to customer prices during the spring. Net sales have increased by 8.6% since the beginning of the year. Operating profit increased by 9.6% during the second quarter but decreased by 3.0% during the first half of the year. The comparable operating profit improved, because costs related to remuneration were recognised in the previous year and there were no such costs in the reporting period. In operational terms, it has been challenging to reach the previous year’s profitability level because of cost pressures and the timing of price increases.  


In the Baltic Sea region reporting segment, the sales volume increased by 35.0% and net sales grew by 46.1% in the second quarter. Excluding the acquisitions made in 2021, the sales volume increased by 15.8% and the net sales by 31.5%. The sales volume and net sales improved in all countries of operation and especially in Latvia. The sales of Everest water and Piebalgas beers have increased business operations in Latvia as planned. Export sales opportunities in new markets were successfully seized. The sales volume increased by 39.6% and net sales grew by 47.6% during the first half of the year. Denmark, which was not included in the previous year's comparison figures, is significantly contributing to the growth of the segment. Investments support sales growth. A new brewhouse is being built in Lithuania, the storage capacity in Estonia and Latvia has been expanded significantly, and production is being modernised in Denmark. The purpose of these measures is to ensure a strong market position in the future. Energy and fuel costs have increased steeply. Combined with the increase in raw material and packaging material prices and availability problems, this has reduced profitability. The integration in Denmark is still in progress. The operating profit decreased by 6.5% in the second quarter and has decreased by 8.5% since the beginning of the year.

 

Seasonal nature of operations
 

The nature of the Group’s business operations involves seasonal fluctuation. The net sales and operating profit of the geographical reporting segments are not accumulated steadily. Instead, they fluctuate in accordance with the special characteristics of the seasons of the year and product seasons.

Sales development

Olvi Group’s sales volume grew by 19.0% in January–June, totalling 323.5 (271.7) million litres. The growth focused on the Baltic Sea region segment, which did not include Denmark in the comparison period.

Sales volume, Mltr

4-6/2022

4-6/2021

Change, %

 1-6/2022

 1-6/2021

Change, %

Finland

75.1

72.7

3.3

130.7

127.9

2.1

Baltic Sea region

128.4

95.0

35.0

218.3

156.4

39.6

Eliminations

-14.7

-8.5

 

-25.5

-12.6

 

Continuing operations, total

188.7

159.2

18.5

323.5

271.7

19.0

 

The Group’s net sales increased by 23.5% in January–June and were EUR 211.8 (171.4) million.

 

Net sales, MEUR

4-6/2022

4-6/2021

Change, %

 1-6/2022

 1-6/2021

Change, %

Finland

58.9

53.7

9.7

100.5

92.5

8.6

Baltic Sea region

76.1

52.1

46.1

124.7

84.5

47.6

Eliminations

-8.0

-3.8

 

-13.5

-5.6

 

Continuing operations, total

127.0

102.0

24.5

211.8

171.4

23.5

 

Financial performance

 

The Group’s operating profit in January–June was EUR 20.0 (21.9) million, or 9.5% (12.8%) of net sales. The operating profit was burdened by rapidly increasing production costs related to energy, raw materials, packaging materials and logistics in particular. It has not been possible to transfer the cost increases immediately to the prices of end products because of the pricing periods in the retail sector, among other reasons.

Operating profit, MEUR

4-6/2022

4-6/2021

Change, %

 1-6/2022

 1-6/2021

Change, %

Finland

8.8

8.0

9.6

11.4

11.7

-3.0

Baltic Sea region

7.3

7.8

-6.5

9.6

10.5

-8.5

Eliminations

-0.6

-0.3

 

-0.9

-0.4

 

Continuing operations, total

15.4

15.5

-0.4

20.0

21.9

-8.3


The Group’s profit after taxes in January–June was EUR 14.7 (16.4) million.

Earnings per share calculated from the profit attributable to the owners of the parent company were EUR 0.71 (0.79) in January–June.

Balance sheet, financing and investments

Olvi Group’s balance sheet total at the end of June 2022 was EUR 563.4 (493.6) million. Equity per share at the end of June 2022 was EUR 14.45 (12.86). The equity ratio was 53.7% (54.6%), and gearing was -11.6% (-22.9%). The Group’s liquidity indicator, the current ratio, remained almost at the same level as before, at 1.0 (1.1).

Interest-bearing liabilities amounted to EUR 8.9 (3.6) million at the end of June. The increase is due to Vestfyen’s short-term interest-bearing loans in Denmark. Of the interest-bearing liabilities, short-term liabilities accounted for EUR 7.0 (1.3) million.

Olvi Group’s expansion and replacement investments totalled EUR 17.1 (14.2) million in January–June. Of the investments, EUR 6.2 million were made in Finnish companies and EUR 10.9 million in subsidiaries in the Baltic Sea region. Olvi Group has continued its investments in continuing operations as planned and has invested in increasing and diversifying its production and storage capacity and in modernising its production facilities and making them more environmentally friendly. In addition, investments have been made to ensure continuity in terms of energy solutions in the Baltic countries in particular.

Personnel

The average number of personnel in Olvi Group’s continuing operations was 1,468 (1,210) in January–June. The Group’s average number of personnel increased by 21.3%, mainly because of the acquisition of Piebalgas and Vestfyen in 2021.

Olvi Group’s average number of personnel by segment:

 

4-6/2022

4-6/2021

Change, %

 1-6/2022

 1-6/2021

Change, %

Finland

476

437

8.9

441

404

9.2

Baltic Sea region

1,067

848

25.8

1,027

806

27.4

Total

1,543

1,285

20.1

1,468

1,210

21.3

 

Board of Directors and management

No changes took place in Olvi plc’s Board of Directors and management during the review period.

 

By means of a separate stock exchange release issued on 20 June 2022, Olvi plc announced that it had appointed a new Managing Director due to the retirement of its current Managing Director. Patrik Lundell will take over as Olvi’s Managing Director on 1 January 2023. Lasse Aho will continue as Managing Director until 31 December 2022. Patrik Lundell, MBA, will join Olvi from Starbucks, where he served as the Director of the Channel Business Development unit for operations in Europe, Africa and the Middle East. He has previously worked for several international companies, holding various positions at Unilever, PepsiCo and Scottish & Newcastle, for example.

The Managing Director of the Estonian subsidiary will change on 1 September 2022. Tarmo Noop, who has led the company very successfully as its Managing Director for 25 years, will be followed by Jaanus Vihand. He has more than 20 years of experience in managerial positions in the food industry and the retail sector. In 2019, he was selected as the best Managing Director in Estonia.

Other events during the review period

Changes in the Group structure

No significant changes took place in Olvi’s subsidiary holdings during January–June 2022.

Business risks and their management

Impacts of the war in Ukraine

 

The war in Ukraine has significantly increased business risks. There have been challenges in the availability of packaging materials because of the coronavirus pandemic, and the war in Ukraine has worsened the situation, especially in terms of cans and glass bottles. So far, there have been no significant losses of sales. The prices of packaging materials have continued to increase because of higher production and logistics costs. The prices of packaging materials begun to increase during the coronavirus pandemic. In addition, the prices of raw materials have increased rapidly, especially for barley and sugar, and availability has decreased in the market. The price of energy has multiplied for electricity and gas during the first half of the year, particularly in the Baltic Sea region segment, which affects production costs. The price of oil has increased fuel prices, which are directly reflected in logistics costs. The company will respond to the increase in costs by continuing price increases until the end of the year. Olvi has been actively seeking alternative suppliers and is working to improve the efficiency of its production operations.

 

Consumer prices have risen rapidly during 2022, especially in Europe as a result of the war in Ukraine. General cost inflation is reducing consumers’ purchasing power and thereby affecting consumer behaviour. The focus of consumption is shifting towards more affordable product options. In addition, overall consumption may decrease. This may have an impact on business growth opportunities over the long term.  

 

The possible end of Russian energy imports to Europe has been taken into account in Olvi’s operations, especially in the Baltic region. Alternative energy solutions have been sought, and production plants have been successfully adapted to any energy-related changes to ensure uninterrupted production.

 

The war in Ukraine has significantly changed the business environment in Russia and Belarus. In accordance with the stock exchange release issued by Olvi’s Board of Directors on 5 March 2022, Olvi has stopped exports to Russia from all its countries of operation and has started careful planning to divest its business operations in Belarus. The end of exports to Russia, the increase in production and logistics costs caused by the war and the divestment of business operations in Belarus are having a significant impact on the Group’s business operations. The business operations of its company in Belarus are affected by the sanctions imposed by the EU and by the end of exports to Russia. However, successful efforts have been made to continue the Belarusian company’s operational and maintenance activities by ensuring sufficient procurement locally. The situation concerning the divestment of business operations in Belarus is discussed in more detail under item 12 of Table 5 in the table section of the half-year report bulletin. 

 

Coronavirus pandemic

 

There are uncertainties in forecasting the development of business operations, because it has been difficult to predict the spill over effects of the coronavirus pandemic. These effects are related to sales channel restrictions imposed to prevent the spread of the coronavirus pandemic and to travel restrictions, for example, as well as to changes in overall demand. In addition, there have been major challenges in global production and transport chains in terms of availability and cost pressures. These have continued because of the strict measures related to the coronavirus pandemic in China, among other reasons. During the first half of 2022, there were still significant sales channel restrictions related to the coronavirus pandemic in Olvi’s countries of operation, but these restrictions were lifted at the beginning of the second quarter. The recovery of consumer demand has begun, especially in the hotel, restaurant and catering (HoReCa) sector and cross-border trade.

 

 Preparedness


Olvi Group has drawn up several scenarios and is prepared to respond to changing situations through various measures. Preparations have been made for production disruptions and continuity plans have been drawn up for, among other things, the availability of personnel, raw materials and energy. Investments are in progress to ensure the availability of energy, in case of possible sanctions. The company has also made efforts to ensure the availability of raw materials and packaging materials.

 

A more detailed description of the normal risks related to business operations is provided in the Board of Directors’ report and the notes to the financial statements and on the company website (Investors > Olvi as an investment > Risks and risk management).

 

Events after the review period


There are no significant events to report after the review period.
 


OLVI PLC
Board of Directors

More information:
Lasse Aho, Managing Director, Olvi plc, tel. +358 290 00 1050 or +358 400 203 600
Tiina-Liisa Liukkonen, CFO, Olvi plc, tel. +358 290 00 1050 or +358 41 505 4779


TABLES:
- Consolidated statement of comprehensive income, Table 1
- Consolidated balance sheet, Table 2
- Consolidated statement of changes in equity, Table 3
- Consolidated cash flow statement, Table 4
- Notes to the half-year report bulletin, Table 5


DISTRIBUTION:
NASDAQ OMX Helsinki Ltd
Key media outlets
www.olvi.fi

OLVI GROUP

 

 

 

TABLE 1

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

EUR 1,000

 

 

 

 

 

 

4-6/2022

4-6/2021

1-6/2022

1-6/2021

1-12/2021

 

 

 

 

 

 

Gross sales

294,385

260,773

498,359

446,320

924,637

Excise taxes and other adjustments

-167,365

-158,732

-286,606

-274,909

-559,871

Net sales

127,020

102,041

211,753

171,411

364,766

 

 

 

 

 

 

Cost of sales

-78,414

-57,343

-131,870

-98,529

-213,079

Gross profit

48,606

44,698

79,883

72,882

151,687

 

 

 

 

 

 

Logistics, sales and marketing expenses

-25,305

-21,357

-44,318

-37,259

-77,723

Administrative expenses

-7,960

-7,827

-15,849

-13,998

-29,954

Other operating income and expenses

98

-5

331

238

1,070

Operating profit

15,438

15,508

20,046

21,863

45,080

 

 

 

 

 

 

Financial income

85

16

106

24

46

Financial expenses

-177

49

-235

20

-302

Share of the profit of associated companies and joint ventures

0

0

0

0

44

Profit before tax

15,347

15,572

19,917

21,907

44,868

 

 

 

 

 

 

Income taxes

-4,498

-4,685

-5,223

-5,542

-8,198

Profit for the period, continuing operations

10,849

10,887

14,695

16,365

36,670

Profit for the period, assets held for sale

8,561

4,090

10,201

5,484

11,691

PROFIT FOR THE PERIOD

19,410

14,977

24,895

21,849

48,361

 

 

 

 

 

 

Other items of comprehensive income that may be later reclassified to profit or loss:

 

 

 

 

 

Translation differences related to foreign subsidiaries

13,858

1,192

5,809

2,600

5,366

Income taxes related to items

-188

-19

-66

-44

-85

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

33,080

16,150

30,638

24,405

53,642

 

 

 

 

 

 

Distribution of the profit for the period:

 

 

 

 

 

- Owners of the parent company

19,013

14,808

24,497

21,644

47,862

- Non-controlling interest

397

169

398

205

499

 

 

 

 

 

 

Distribution of comprehensive income for the period:

 

 

 

 

 

 - Owners of the parent company

32,250

15,944

30,060

24,120

52,977

 - Non-controlling interest

830

206

578

285

665

 

 

 

 

 

 

Earnings per share calculated from profit attributable to owners of the parent company, EUR

 

 

 

 

 

- Undiluted, continuing operations

0.52

0.52

0.71

0.79

1.77

- Diluted, continuing operations

0.52

0.52

0.71

0.79

1.77

- Undiluted, assets held   for sale

0.40

0.19

0.48

0.25

0.54

- Diluted, assets held   for sale

0.40

0.19

0.48

0.25

0.54

 

OLVI GROUP

 

 

TABLE 2

CONSOLIDATED BALANCE SHEET

 

 

 

EUR 1,000

30 Jun 2022

30 Jun 2021

31 Dec 2021

ASSETS

 

 

 

Non-current assets

 

 

 

Tangible assets

196,888

173,352

190,627

Goodwill

22,204

22,204

22,204

Other intangible assets

11,845

9,807

12,355

Shares in associated companies

980

974

1,018

Other investments

888

880

888

Loans receivable and other long-term receivables

2,069

2,026

1,393

Deferred tax assets

1,415

632

1,452

Total non-current assets

236,290

209,876

229,937

 

 

 

 

Current assets

 

 

 

Inventories

56,104

40,417

47,164

Accounts receivable and other receivables

125,349

101,478

86,270

Income tax receivables

22

215

0

Cash and cash equivalents

44,079

65,142

50,640

Total current assets

225,553

207,252

184,075

Non-current assets held for sale

101,540

76,429

76,231

 

TOTAL ASSETS

563,383

493,557

490,242

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

Equity attributable to owners of the parent company

 

 

 

Share capital

20,759

20,759

20,759

Other reserves

1,387

1,387

1,387

Treasury shares

-1,075

-400

-438

Translation differences

-48,165

-56,366

-53,727

Retained earnings

326,092

300,914

326,016

 

298,998

266,294

293,997

Non-controlling interest

3,798

3,079

3,627

Total equity

302,796

269,373

297,624

 

 

 

 

Non-current liabilities

 

 

 

Financial liabilities

1,984

2,321

1,913

Other liabilities

3,999

4,588

3,985

Deferred tax liabilities

13,760

11,031

13,943

 

 

 

 

Current liabilities

 

 

 

Financial liabilities

6,961

1,275

1,269

Accounts payable and other payables

209,507

183,194

158,164

Income tax liability

3,243

3,268

872

Liabilities related to non-current assets held for sale

21,132

18,508

12,471

Total liabilities

 

260,586

224,184

192,617

TOTAL EQUITY AND LIABILITIES

563,383

493,557

490,242

 

OLVI GROUP

 

 

 

TABLE 3

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

 

EUR 1,000

Share capital

Other reserves

Reserve
for
treasury shares

Fair value reserve

Translation differences

Earnings

Attributable
to non-controlling interest

Total

Equity 1 Jan 2022

20,759

1,092

-438

295

-53,728

326,016

3,627

297,624

Comprehensive income:

 

 

 

 

 

 

 

 

     Profit for the period

 

 

 

 

24,497

398

24,895

     Other items of comprehensive income:

 

 

 

 

 

          Translation differences

 

 

 

5,629

 

180

5,809

          Income taxes related to items

 

 

-66

 

 

-66

Total comprehensive income for the period

 

 

5,563

24,497

578

30,638

Business transactions with shareholders:

 

 

 

 

 

 

     Dividend payment

 

 

 

 

 

-24,855

-175

-25,030

     Acquisition of treasury shares

-637

 

 

 

 

-637

     Share-based incentives, value of work performance

 

 

518

 

518

     Adjustment for previous periods

 

 

 

-84

 

-84

Business transactions with shareholders, total

-637

 

 

-24,421

-175

-25,233

Changes in holdings in subsidiaries:

 

 

 

 

 

 

     Acquisition of non-controlling interest

 

 

-232

 

-232

     Change in non-controlling interest

 

 

232

-232

0

Changes in holdings in subsidiaries, total

 

 

0

-232

-232

Equity 30 Jun 2022

20,759

1,092

-1,075

295

-48,165

326,092

3,798

302,796

 

 

 

 

 

 

EUR 1,000

Share capital

Other reserves

Reserve for
treasury shares

Fair value reserve

Translation differences

Earnings

Attributable to non-controlling interest

Total

Total equity 1 Jan 2022

20,759

1,092

-1,802

295

-58,842

303,465

3,165

268,132

Comprehensive income:

 

 

 

 

 

 

 

 

     Profit for the period

 

 

 

 

21,644

205

21,849

     Other items of comprehensive income:

 

 

 

 

 

 

          Translation differences

 

 

2,520

 

80

2,600

          Income taxes related to items

 

 

 

-44

 

 

-44

Total comprehensive income for the period

 

 

2,476

21,644

285

24,405

Business transactions with shareholders:

 

 

 

 

 

 

     Dividend payment

 

 

 

 

 

-22,771

-346

-23,117

     Share-based incentives, value of work performance

 

 

296

 

296

     Acquisition of treasury shares

-874

 

 

 

 

-874

     Issue of treasury shares to personnel

1,687

 

 

-1,614

 

73

     Sale of treasury shares to personnel

589

 

 

 

 

589

     Adjustment for previous periods

 

 

 

-105

-26

-131

Business transactions with shareholders, total

1,402

 

 

-24,194

-372

-23,164

Changes in holdings in subsidiaries:

 

 

 

 

 

 

    Change in non-controlling interest

 

 

-1

1

0

Changes in holdings in subsidiaries, total

 

 

 

-1

1

0

Equity 30 Jun 2021

20,759

1,092

-400

295

-56,366

300,914

3,079

269,373

 

OLVI GROUP

 

TABLE 4

 

CONSOLIDATED CASH FLOW STATEMENT

 

 

 

EUR 1,000

 

 

 

 

1-6/2022

1-6/2021

1-12/2021

 

 

 

 

Profit for the period, continuing operations

14,695

16,365

36,670

Profit for the period, assets held for sale

10,201

5,484

11,691

Adjustments:

 

 

 

     Depreciation and impairment

12,533

13,058

27,006

     Other adjustments

8,568

7,047

10,251

Change in net working capital:

 

 

 

     Change in accounts receivable and other receivables

-47,052

-32,277

-5,878

     Change in inventories

-13,310

-6,825

-8,684

     Change in accounts payable and other liabilities

44,246

55,330

28,561

Interest paid

-544

-186

-594

Interest received

140

108

268

Dividends received

5

2

3

Taxes paid

-3,446

-1,997

-9,687

Cash flow from operating activities (A)

26,036

56,109

89,607

 

 

 

 

Investments in tangible and intangible assets

-17,835

-16,816

-31,213

Proceeds from the sale of tangible and intangible assets

377

881

1,068

Acquisition of shares from non-controlling interest

-378

0

0

Acquisition of shares in subsidiaries, associated companies and joint ventures

0

-2,094

-11,121

Expenditure on other investments

0

-30

-30

Dividends received

38

21

21

Cash flow from investing activities (B)

-17,798

-18,038

-41,275

 

 

 

 

Loan withdrawals

6,864

0

884

Repayment of loans

-1,125

-1,295

-12,371

Acquisition of treasury shares

-637

-874

-874

Sale of treasury shares to personnel

0

589

551

Dividends paid

-12,587

-11,734

-23,240

Cash flow from financing activities (C)

-7,485

-13,314

-35,050

 

 

 

 

Increase (+) / decrease (-) in cash and cash equivalents (A+B+C)

753

24,757

13,282

 

 

 

 

Cash and cash equivalents 1 Jan

58,741

45,096

45,096

Impact of exchange rate changes

197

164

363

Cash and cash equivalents 30 Jun / 31 Dec

59,691*

70,017

58,741

 

   * The cash flow statement includes both continuing operations and assets held for sale.

 


OLVI GROUP     TABLE 5

NOTES TO THE HALF-YEAR REPORT

The half-year report has been prepared in accordance with IAS 34, applying the same accounting principles that were applied to the 2021 financial statements (31 December 2021), with the exception of IFRS 5 (Non-current Assets Held for Sale and Discontinued Operations), which has been applied as a new standard. In accordance with IFRS 5, the Belarusian operations have been classified as non-current assets held for sale. More detailed information about the impacts of the classification is provided in Note 12.

 

Olvi has changed its segment reporting in accordance with IFRS 8 (Operating Segments) from 1 January 2022 onwards. The comparison information has been changed accordingly. 

 

The figures in the half-year report are presented in thousands (1,000) of euros. For presentation, individual figures and totals have been rounded up to the next full thousand, which causes differences in totals. Exchange rates obtained from the Central Bank of Belarus have been used as the exchange rate for the Belarusian rouble. The key ratios have been calculated by using accurate euro-denominated figures. The information published in the half-year report has not been audited.

1. SEGMENT INFORMATION

 

 

 

SEGMENTS’ NET SALES AND PROFIT 1-6/2022

 

 

EUR 1,000

 

Finland

 

Baltic Sea region

Eliminations

 

Group total

 

 

 

 

 

INCOME

 

 

 

 

External sales

99,840

111,913

0

211,753

     Beverage sales

99,031

111,913

0

210,944

     Equipment services

809

 

 

809

Internal sales

664

12,824

-13,488

0

Total net sales

100,504

124,737

-13,488

211,753

 

 

 

 

 

Total profit for the period

29,170

6,164

-20,639

14,695

 

SEGMENTS’ NET SALES AND PROFIT 1-6/2021

 

 

EUR 1,000

 

Finland

 

Baltic Sea region

Eliminations

 

Group total

 

 

 

 

 

INCOME

 

 

 

 

External sales

92,070

79,341

0

171,411

     Beverage sales

91,613

79,341

0

170,954

     Equipment services

457

 

 

457

Internal sales

443

5,166

-5,609

0

Total net sales

92,513

84,507

-5,609

171,411

 

 

 

 

 

Total profit for the period

28,230

7,468

-19,333

16,365

 

2. RELATED PARTY TRANSACTIONS

 

Management’s employee benefits

 

Board members’ and the Managing Director’s salaries and other short-term employee benefits

EUR 1,000

 1-6/2022

 1-6/2021

 1-12/2021

Managing Director

407

758

939

Chair of the Board

36

36

73

Other Board members

 

86

86

172

Total

529

880

1,184

3. SHARES AND SHARE CAPITAL

 

 

 

30 Jun 2022

      %

 

 

 

Series A shares, number of shares

16,989,976

82.0

Series K shares, number of shares

3,732,256

18.0

Total

20,722,232

100.0

 

 

 

Total number of votes, Series A shares

16,989,976

18.5

Total number of votes, Series K shares

74,645,120

81.5

Total number of votes

91,635,096

100.0

 

 

 

Votes per Series A share

1

 

Votes per Series K share

20

 

 

The registered share capital totalled EUR 20,759 thousand on 30 June 2022.


A dividend of EUR 1.20 per share for 2021 (EUR 1.10 per share for 2020), totalling EUR 24.9 (22.8) million, will be paid on shares in Olvi plc. The dividend will be paid in two instalments. The first instalment, EUR 0.60 per share, was paid on 20 April 2022. The second instalment, EUR 0.60 per share, will be paid on 2 September 2022. Series K shares and Series A shares provide their holders with equal rights to dividends. The Articles of Association include a redemption clause concerning Series K shares.

 

4. TREASURY SHARES 

 

On 30 March 2022, Olvi plc’s Annual General Meeting (AGM) decided to authorise the Board of Directors to decide, within one year of the AGM, on the acquisition of Series A shares in the company with distributable funds. The authorisation covers up to 500,000 Series A shares and revokes previous unused authorisations to acquire treasury shares.

The AGM also decided to authorise the Board of Directors to decide on the issue of up to 1,000,000 new Series A shares and the transfer of up to 500,000 Series A shares held by the company. This authorisation revokes previous unused authorisations to transfer treasury shares held by the company.

At its meeting on 23 May 2022, the Board of Directors of Olvi plc decided to initiate a scheme to acquire treasury shares based on the authorisation issued by the Annual General Meeting on 30 March 2022. On this basis, the Board will repurchase a maximum of 20,000 Series A shares. The acquisition of shares began on 30 May 2022 and ended on 14 June 2022.

At the end of the review period, Olvi plc held a total of 29,404 of its own Series A shares as treasury shares. The total acquisition price of treasury shares was EUR 1,075.4 thousand. The treasury shares do not provide the company with voting rights. The Series A shares held by Olvi plc represent 0.14% of all shares in the company and 0.03% of all votes provided by the shares in the company. The treasury shares account for 0.17% of all Series A shares in the company and the votes provided by all Series A shares in the company.

5. SHARE-BASED REWARDS

By means of a stock exchange release issued on 27 May 2022, Olvi plc’s Board of Directors announced two new share-based incentive schemes for the Group’s key employees. The aim of incentive plans is to support the achievement of Olvi’s targets, retain key employees in the company and provide them with incentive schemes that are based on earning and accumulating shares.

The Performance Share Plan 2022–2024 consists of one performance period. During the 2022–2024 performance period, the rewards are based on the Group’s cumulative EBIT in euros, the Group’s cumulative sales volume of non-alcoholic products and the reduction of CO2 emissions in the Group’s entire value chain compared with the 2021 level. The net amount of rewards to be paid based on the performance period will
amount to a maximum of 10,670 Olvi plc Series A shares. During the 2022–2024 performance period, 16 people, including the Managing Director and the other Olvi Management Team members, belong to the target group for the performance period.


The Matching Share Plan for new key employees consists of one matching period, covering the 2022–2023 financial years. In the plan, the target group is offered an opportunity to receive matching shares for their personal investment in Olvi plc Series A shares. The rewards based on the plan will be paid after the end of the matching period. The net amount of rewards to be paid for the matching period will amount to a maximum of 2,000 Olvi plc Series A shares. Around 10 people belong to the target group of the plan.

 

6. NUMBER OF SHARES*

 1-6/2022

 1-6/2021

 1-12/2021

  - Average

20,708,869

20,700,288

20,706,610

  - At the end of the period

20,692,828

20,712,828

20,712,828

 

* The treasury shares held by the company have been deducted.

 

 

7. TRADING IN SERIES A SHARES ON THE NASDAQ HELSINKI

 

 

 

 1-6/2022

 1-6/2021

 1-12/2021

Trading in Series A shares in Olvi, number of shares

1,438,181

1,146,330

1,812,283

Total value of trading, EUR 1,000

52,513

54,729

89,417

Proportion of the trading out of the total number of Series A shares, %

8.5

6.7

10.7

 

 

 

 

Average share price, EUR

36.58

47.77

49.35

Closing price, EUR

32.35

50.70

51.20

Highest price, EUR

52.00

55.50

55.70

Lowest price, EUR

29.40

43.10

43.10


   

8. FOREIGN AND NOMINEE-REGISTERED HOLDINGS 30 JUNE 2022

 

Book-entry shares

Number of votes

Shareholders

 

number

%

number

%

number

%

Finnish, total

16,344,735

78.88

87,257,599

95.22

20,433

99.57

Foreign, total

65,155

0.31

65,155

0.07

77

0.38

Nominee-registered (foreign), total

495,616

2.39

495,616

0.54

6

0.03

Nominee-registered (Finnish), total

3,816,726

18.42

3,816,726

4.17

5

0.02

Total

20,722,232

100.00

91,635,096

100.00

20,521

100.00

 

9. LARGEST SHAREHOLDERS 30 JUNE 2022

 

 

 

 

 

Series K

Series A

Total

%

Number of votes

%

1. Olvi Foundation       

2,363,904

890,613

3,254,517

15.71

48,168,693

52.57

2. The estate of Heikki Hortling*                                   

903,488

103,280

1,006,768

4.86

18,173,040

19.83

3. Timo Einari Hortling

212,600

49,152

261,752

1.26

4,301,152

4.69

4. Marit Hortling-Rinne    

149,064

14,234

163,298

0.79

2,995,514

3.27

5. Nordea Bank Abp, nominee-registered

2,003,344

2,003,344

9.67

2,003,344

2.19

6. Skandinaviska Enskilda Banken Ab (publ), Helsinki branch, nominee-registered

1,773,223

1,773,223

8.56

1,773,223

1.94

7. Varma Mutual Pension Insurance Company

828,075

828,075

4.00

828,075

0.90

8. Ilmarinen Mutual Pension Insurance Company

683,000

683,000

3.30

683,000

0.75

9. Pia Johanna Hortling

23,388

25,366

48,754

0.24

493,126

0.54

10. Jens Einari Hortling

23,388

16,216

39,604

0.19

483,976

0.53

Others

56,424

10,603,473

10,659,897

51.42

11,731,953

12.79

Total

3,732,256

16,989,976

20,722,232

100.00

91,635,096

100.00

* The shareholding includes shares held by the shareholder and the entities controlled by them.

 

Olvi did not receive any flagging notifications under chapter 2, section 10 of the Securities Markets Act in January–June 2022.

 

10. PROPERTY, PLANT AND EQUIPMENT

 

EUR 1,000

 

 

 

 

 1-6/2022

 1-6/2021

  1-12/2021

 

 

 

 

Opening balance

190,627

168,833

168,833

Additions

16,615

15,298

43,203

Deductions and transfers

-90

-1,324

-1,951

Depreciation and amortisation

-10,260

-9,455

-19,458

Exchange rate differences

-4

0

0

Total

196,888

173,352

190,627

 

11. CONTINGENT LIABILITIES

 

 

 

EUR 1000

 

 

 

 

30 Jun 2022

30 Jun 2021

31 Dec 2021

 

 

 

 

Pledged assets and contingent liabilities

 

 

 

   On the company’s own behalf

10,004

1,938

10,007

 

 

 

 

Lease and rental liabilities:

 

 

 

   Maturing in less than a year

1,294

805

1,012

   Maturing within 1–5 years

1,399

637

550

Total lease and rental liabilities

2,693

1,442

1,562

 

 

 

 

Other liabilities

60

60

60


 

12. NON-CURRENT ASSETS HELD FOR SALE

 

Classification and accounting principles

 

Olvi strongly condemns the Russian attack on Ukraine. At its meeting on 5 March 2022, Olvi plc’s Board of Directors decided to divest the company’s business operations in Belarus and start preparations to sell Lidskoe Pivo, a subsidiary in which Olvi plc has a holding of 96.36%. Since the interim report for January–March 2022 (31 March 2022), Lidskoe Pivo has been classified as discontinued operations / assets held for sale in accordance with IFRS 5 (Non-current Assets Held for Sale and Discontinued Operations). The divestment of Lidskoe Pivo is expected to be highly probable within the next 12 months.

 

The divestment in Belarus will cause the Group’s business operations to reduce significantly. In 2021, Belarus represented 33.2% of the Group’s sales volume, 21.1% of its net sales and 24.3% of its operating profit. In addition, the planning and implementation of the divestment will cause non-recurring costs. Following the Board’s decision, Olvi stopped investments in Lidskoe Pivo, ended its significant Russian exports and started identifying potential buyers and negotiating the divestment of the business. The process has progressed as planned and is being actively promoted. Local and international legislation and the employees will be taken into account during the process.

 

The classification in accordance with IFRS 5 has required management discretion. Permission from the local authorities and the competition regulator is required for the divestment. These are two separate processes. The Belarusian authorities have a pre-emptive right in company acquisitions. In June, the Belarusian Government announced additional restrictions on the sale of companies under Western ownership for shareholders from countries that have imposed sanctions. Despite the new restrictions, the company’s management believes, based on the information currently available and the negotiations carried out with the local authorities, that it is possible to implement the divestment in accordance with the 12-month period previously determined.

 

Income statement, assets held for sale

 

EUR 1,000

 

 

 

 

1-6/2022

1-6/2021

1-12/2021

 

 

 

 

Net sales

60,911

45,862

97,464

Expenses

-47,884

-39,065

-83,105

Operating profit

13,027

6,797

14,359

Financial items

-814

-15

-115

Profit before tax

12,213

6,782

14,244

Income taxes

-2,012

-1,298

-2,553

Profit for the period, assets held for sale

10,201

5,484

11,691

 

Olvi’s sales volume in Belarus decreased by 1.0% in the second quarter, but its net sales grew by 39.5%. Since the beginning of the year, the sales volume has increased by 1.0% and net sales have grown by 32.8%. The sales volume is affected by the end of Russian exports in particular. On the other hand, domestic demand has remained at a good level, and Lidskoe Pivo’s market share has increased. Significant price increases were implemented during the spring, which caused net sales to grow. Price increases were made in response to the uncertain situation in the operating environment. Production costs have increased significantly, and the impact of sanctions is reflected in the availability of materials in particular. The operating profit increased by 120.3% during the second quarter and has increased by 92.0% since the beginning of the year. Increased net sales, the adjustment measures and the significantly stronger exchange rate have a positive impact on the comparable operating profit in euros. In addition, depreciation is not recognised for assets held for sale in accordance with the IFRS. The impact of this depreciation on the result would have been EUR 1.8 million. The adjustment measures have not affected the number of personnel.

 

Balance sheet, assets held for sale

 

EUR 1,000

 

 

 

 

30 Jun 2022

30 Jun 2021

31 Dec 2021

 

 

 

 

Consolidated goodwill

4,072

3,597

3,762

Intangible assets

376

208

341

Tangible assets

41,543

37,630

38,729

Loans receivable and other long-term receivables

289

307

338

Deferred tax assets

252

3

36

Inventories

17,229

10,174

11,445

Current receivables

22,167

19,635

13,479

Cash in hand and at bank

15,612

4,875

8,101

Non-current assets held for sale

101,540

76,429

76,231

 

 

EUR 1,000

 

 

 

 

30 Jun 2022

30 Jun 2021

31 Dec 2021

 

 

 

 

Non-current financial liabilities

17

0

0

Deferred tax liabilities

5

71

0

Current financial liabilities

6

19

3

Accounts payable and other payables

19,181

17,309

12,468

Income tax liability

1,923

1,109

0

Liabilities related to non-current assets held for sale

21,132

18,508

12,471

 


Other information concerning assets held for sale

 

1,000 euros/litres

 

 

 

 

1-6/2022

1-6/2021

1-12/2021

 

 

 

 

Sales volume

143,737

141,977

279,197

Average number of personnel

849

816

832

Earnings per share, EUR, undiluted

0.48

0.25

0.54

Earnings per share, EUR, diluted

0.48

0.25

0.54

Cash flow from operating activities

7,955

4,380

12,847

Cash flow from investing activities

-637

-2,697

-5,043

Cash flow from financing activities

-6

-2,474

-5,569

 

 

13. CALCULATION PRINCIPLES FOR KEY RATIOS


In its summary of key ratios (page 1), the Group presents key ratios directly derived from the consolidated income statement (net sales, operating profit, profit for the period and their proportions of net sales, as well as earnings per share). (Earnings per share = Profit for the period attributable to owners of the parent company / Average number of shares during the period, adjusted for share issues).

 

In addition to its IFRS-based consolidated financial statements, Olvi plc presents Alternative Performance Measures that describe the financial performance of its business operations and provide a comparable overview of the company’s profitability, solvency and liquidity.

The Group has applied the European Securities and Markets Authority’s (ESMA) new guidelines (effective since 3 July 2016) on Alternative Performance Measures and has determined such measures as follows:

The Group presents sales volume data in millions of litres as an Alternative Performance Measure that supports net sales. Sales volume is an important and widely used indicator in the industry that describes the scope of operations.

Earnings per share = Equity attributable to owners of the parent company / Number of shares at the end of the period, adjusted for share issues.

Equity ratio, % = 100 * (Equity attributable to owners of the parent company + non-controlling interest) / (Balance sheet total).

Gearing, % = 100 * (Interest-bearing debt – Cash in hand and at bank) / (Equity attributable to owners of the parent company + Non-controlling interest).             

 

Subscribe