Olvi Group’s half-year report January–June 2023

Report this content

OLVI PLC                  Half-year report 11 August 2023 at 9.00 am

Olvi Group’s half-year report January–June 2023

Net sales grew as a result of strong demand and price increases – Profitability increased in the second quarter compared with the previous quarter

April–June 2023

  • Net sales increased by 15.8% and were EUR 195.4 (168.8) million. Sales volume increased by 9.8%.
  • The adjusted operating result and the operating result increased to EUR 28.8 (26.7) million.
  • With costs remaining high, relative profitability was lower than in the previous year. However, profitability improved markedly from the first quarter.
  • A strong balance sheet and a solid financial position, with no net debt, enable the further development of the company.

 

January–June 2023

 

  • Net sales increased by 19.2% and were EUR 324.9 (272.7) million. Sales volume increased by 8.9%.
  • The adjusted operating result was EUR 38.8 (33.1) million, and the operating result was EUR 26.6 (33.1) million. The operating result decreased because of a fine paid by the Belarusian subsidiary.

 

Near-term outlook

 

Olvi Group’s adjusted operating result for the 2023 financial year is expected to increase year-on-year. The adjusted operating result in Belarus is expected to remain at the previous year’s level.  

 

Olvi cancelled its guidance on 20 February 2023 because the audit by the State Control Committee of the Republic of Belarus had not been completed and its result was uncertain. The audit has to a great extent been completed. The local business environment continues to involve risks arising from the prevailing geopolitical situation. 

 

The Group’s key figures

 

4–6/

2023

4–6/

2022

Change, % /pp

1–6/

2023

1–6/

2022

Change, % / pp

1-12/

2022

Sales volume, Mltr

305.7

278.4

9.8

509.0

467.2

8.9

956.1

Net sales, MEUR

195.4

168.8

15.8

324.9

272.7

19.2

583.7

Gross profit, MEUR

73.7

66.7

10.5

120.7

105.7

14.1

219.9

% of net sales

37.7

39.5

 

37.1

38.8

 

37.7

Adjusted operating result, MEUR

28.8

26.7

8.0

38.8

33.1

17.2

59.8

% of net sales

14.7

15.8

 

11.9

12.1

 

10.2

Items affecting the comparability of the operating result, MEUR

0.0

0.0

 

-12.2

0.0

 

-37.4

Operating result, MEUR

28.8

26.7

8.0

26.6

33.1

-19.6

22.4

% of net sales

14.7

15.8

 

8.2

12.1

 

3.8

Adjusted profit for the period, MEUR

22.9

19.4

18.2

27.5

24.9

10.3

44.9

% of net sales

11.7

11.5

 

8.5

9.1

 

7.7

Profit for the period, MEUR

22.9

19.4

18.2

15.3

24.9

-38.6

7.5

% of net sales

11.7

11.5

 

4.7

9.1

 

1.3

Earnings per share, EUR

1.10

0.92

19.4

0.74

1.18

-37.1

0.39

Investments, MEUR

6.9

9.1

-24.0

13.8

17.7

-21.7

37.1

Equity per share, EUR

 

 

 

12.91

14.45

-10.7

13.49

Equity ratio, %

 

 

 

49.1

53.7

-4.6

57.5

Gearing, %

 

 

 

-10.1

-16.8

-6.7

-20.3

 

Olvi presents the adjusted operating result and the adjusted profit for the period as alternative performance measures to improve comparability between reporting periods. In January–June 2023, the items affecting comparability not included in the adjusted operating result and the profit for the period totalled EUR 12.2 million and were related to the fine imposed on the Belarusian subsidiary.

Business development

CEO Patrik Lundell:

April–June 2023: The profitability of business operations improved from the first quarter

 

Olvi Group’s sales volume increased by 9.8% in the second quarter, and its net sales grew by 15.8%. Good retail sales development continued. Net sales grew as a result of higher sales volumes and price increases. The growth in sales volumes was supported by investments made in Finland and the Baltic Sea region. In addition, the development of the product portfolio through new summer products and the company’s own brands supported the increase in the average price.  

 

The prices of raw materials and packaging materials remained at a high level in the first half of the year, and salary increases entered into force in several markets. The cost of sales increased by 19.3%, and the increase continued to be higher than increase of net sales. Logistics costs remained at the first quarter’s high level.

 

Profitability improved sequentially in the second quarter. Relative to net sales, the gross profit and the operating result improved as a result of price increases, the beginning of the season and the launch of new products. The Group’s euro-denominated gross profit improved by 10.5% year-on-year. The relative gross profit decreased year-on-year and was 37.7% of net sales (39.5%). The adjusted operating result increased by 8.0% and was EUR 28.8 million. The increase in costs has not yet been fully offset by price increases in all markets, which is why the implementation of profitability measures continues.

 

The Group’s strategy work progressed significantly in the second quarter, and an action plan is being prepared to further clarify the focus of operations and long-term growth targets and determine operating models to achieve the targets. The work has progressed well and will continue in order to concretise strategic projects in the third quarter. The updated strategy and its targets are planned to be published in the fourth quarter.  

 

January–June 2023

 

The sales volume increased by 8.9% and net sales grew by 19.2% in the first half of the year. The market shares remained at a good level or continued to improve in many product categories. Compared with the end of 2022, the cost level of cost of sales increased in the first quarter and remained high in the second quarter. The cost of sales was EUR 204.2 million in January–June. This was 22.3% more than in the previous year. Other costs increased by 11.9%. As a result of the general inflation rate in Europe, Olvi Group’s costs increased throughout the first half of the year.

 

The adjusted operating result was EUR 38.8 million, increasing by 17.2% from the previous year. The company’s performance improved during the first half of the year as price increases were implemented to compensate for higher costs. Operational efficiency has also been improved through investments and operational measures.

 

Segment-specific business development: April–June 2023

 

Price increases improved profitability in Finland compared with the first quarter

 

The sales volume of Finnish operations increased by 6.7%, and their net sales grew by 15.3%. Retail sales growth continued to be strong. Sales also increased in the hotel and restaurant channel (HoReCa). Retail prices were increased from March onwards, but the costs remained high. Salary increases and general inflation are among the factors increasing costs in 2023. The Finnish operations’ operating result was EUR 8.0 million, with a decrease of 7.7% year-on-year. However, the decrease in the operating result was markedly lower than in the first quarter. Price increases will continue to be implemented as planned within the limits of contractual terms and conditions and price periods to restore profitability over the long term.  

The operating result in the Baltic Sea region improved significantly year-on-year

 

The sales volume in the Baltic Sea region increased by 5.7%. Sales volumes increased in all countries of operation and sales channels except cross-border trade. Net sales increased by 24.2%. Price increases and the launch of new products for the summer season contributed to the growth of net sales. 

 

The operating result increased by 34.8% to EUR 9.8 million. Price increases have largely been sufficient to cover significant cost increases, meaning that profitability has improved. The operations in Denmark in particular still have potential for improving profitability, and the local management focuses on this potential.  

 

Business operations grew in Belarus despite the challenging operating environment

 

The sales volume increased by 17.9%, and net sales grew by 5.3%. The increase in the sales volume was supported by the favourable development of market shares in several product categories. Compared with the previous year, net sales in the local currency increased by 21.8%, meaning that the weaker exchange rate had a significant impact on euro-denominated net sales.

 

The operating result was EUR 11.4 million, with an increase of 1.6%. In the local currency, the operating result grew by 5.6%. The Belarusian segment does not include depreciation during 2023 because of an impairment of non-current assets in the 2022 financial statements. Furthermore, the operating result for the comparison period does not include depreciation, which was not recognised when the segment was classified as assets held for sale.

 

Investments

 

Olvi’s balance sheet is strong, and the company has no net debt. This gives Olvi good opportunities to develop its business operations, invest in Finland and the Baltic Sea region, and seek growth and develop in new markets. The company maintains its plants’ good competitiveness by investing in new technologies to ensure production efficiency and environmental friendliness. 

 

Olvi Group’s extension and replacement investments were EUR 13.8 (17.7) million in January–June. Investments decreased because of the scheduling of some projects. Of the investments, EUR 6.7 million were related to Finland and EUR 6.5 million to subsidiaries in the Baltic Sea region. Only replacement investments necessary for the continuity of production have been made in Belarus through the subsidiary’s income financing, totalling EUR 0.6 million.

Olvi is investing in environmental friendliness and the cost-effectiveness and capacity of production. The installation of the carbon dioxide capture and purification equipment at the Iisalmi plant was completed in June. Its implementation will take place in the third quarter. The equipment will reduce emissions from the transport of purchased carbon dioxide, use carbon dioxide generated in production, secure the availability of the critical raw material and generate cost savings. Olvi is investing in production and storage capacity required for business growth. For example, collection and storage capacity was improved in Finland for the season.

 

Sustainability

 

In recognition of the long-term development of sustainability in operations, Olvi’s Latvian subsidiary, Cēsu Alus, was the first food industry company to receive the highest rating (Diamond) in the annual assessment of Latvian companies by the Institute for Corporate Sustainability and Responsibility (InSCR).

 

Environmental sustainability

 

The climate emissions calculation for 2022 has been completed. Compared with the previous year, Olvi Group’s absolute total emissions have increased by 0.7%, where the total emissions from the company’s own operations and purchased energy (Scope 1 and 2) have decreased by 2.5%, and total emissions from the value chain (Scope 3) have increased by 1%. This is because of higher material purchases ja transport volumes as a result of higher production volumes, in addition to the availability of more accurate information about the value chain. The emission intensity (emissions in relation to litres produced) has decreased considerably, by 3.6%. Thanks

to operational development, the emission intensity has been reduced through lower emissions from packaging materials and transport. The Greenhouse Gas inventory (GHG inventory) has been reviewed and updated with a third party and is based on the GHG Protocol Corporate Standard and the Land Sector and Removals Guidance. In addition, annual climate emission reporting under the CDP (Customer Data Platform) project and Global Compact reporting are in progress.

 

To further develop operations, Olvi, the parent company, is implementing carbon dioxide capture and purification equipment to reduce the need for purchased carbon dioxide and emissions from its transport. Olvi is also piloting the use of biofuels in the transport of products.


Social sustainability

 

In social sustainability, Olvi Group is focusing on its occupational safety culture. The Group has prepared common occupational safety principles, and their implementation in the Group companies has started. In addition, Olvi Group has created an operating model to identify human rights impacts throughout the value chain. The first assessment has been carried out with regard to Olvi’s own operations and value chain, and the assessments will continue in other Group companies in the autumn.

 

Good governance

 

To promote good governance, Olvi Group works to ensure its partners’ commitment to compliance with its Code of Conduct for Partners. The Group has updated its Code of Conduct and other guiding principles, and guidelines for partners are currently in the signing phase.


Seasonal nature of operations
 

The nature of the Group’s business operations involves seasonal fluctuation. The net sales and operating result of the geographical reporting segments are not accumulated steadily. Instead, they fluctuate in accordance with the special characteristics of the seasons of the year and product seasons.

 

Sales development


Olvi Group’s sales volume grew by 8.9% in January–June, totalling 509.0 (467.2) million litres.
 

Sales volume, Mltr

4–6/ 2023

4–6/ 2022

Change, %

 1–6/ 2023

 1–6/ 2022

Change, %

Finland

80.1

75.1

6.7

138.9

130.7

6.3

Baltic Sea region

135.7

128.4

5.7

224.0

218.3

2.6

Belarus

105.9

89.8

17.9

171.8

144.0

19.3

Eliminations

-16.0

-14.9

 

-25.7

-25.8

 

Total

305.7

278.4

9.8

509.0

467.2

8.9

 

The Group’s net sales in January–June increased by 19.2% and were EUR 324.9 (272.7) million. 

 

Net sales, MEUR

4–6/ 2023

4–6/ 2022

Change, %

 1–6/ 2023

 1–6/ 2022

Change, %

Finland

68.0

58.9

15.3

116.3

100.5

15.7

Baltic Sea region

94.4

76.1

24.2

153.1

124.7

22.7

Belarus

44.1

41.9

5.3

72.9

61.1

19.3

Eliminations

-11.1

-8.1

 

-17.3

-13.6

 

Total

195.4

168.8

15.8

324.9

272.7

19.2


Financial performance

 

The Group’s operating result in April–June was EUR 28.8 (26.7) million, or 14.7% (15.8%) of net sales. The second-quarter operating result does not include items affecting comparability. The adjusted operating result increased by 17.2% in January–June and was EUR 38.8 million. The operating result in January–June was EUR 26.6 million, down 19.6% from the previous year. The EUR 12.2 million fine paid in Belarus was recognised as an item affecting comparability in the first half of the year.

Adjusted operating result, MEUR

4–6/ 2023

4–6/ 2022

Change, %

 1–6/

2023

 1–6/

2022

Change, %

Finland

8.0

8.6

-7.7

9.7

11.3

-14.3

Baltic Sea region

9.8

7.3

34.8

12.3

9.6

28.0

Belarus

11.4

11.3

1.6

17.5

13.1

34.1

Eliminations

-0.4

-0.5

 

-0.7

-0.9

 

Total

28.8

26.7

8.0

38.8

33.1

17.2

 

Operating result, MEUR

4–6/ 2023

4–6/ 2022

Change, %

 1–6/ 2023

 1–6/ 2022

Change, %

Finland

8.0

8.6

-7.7

9.7

11.3

-14.3

Baltic Sea region

9.8

7.3

34.8

12.3

9.6

28.0

Belarus

11.4

11.3

1.6

5.4

13.1

-59.0

Eliminations

-0.4

-0.5

 

-0.7

-0.9

 

Total

28.8

26.7

8.0

26.6

33.1

-19.6

 

 The Group’s profit after taxes in January–June was EUR 15.3 (24.9) million.

Earnings per share calculated from the profit attributable to the owners of the parent company were EUR 0.74 (1.18) in January–June.

Financial position and the balance sheet

Olvi Group’s balance sheet total at the end of June 2023 was EUR 545.6 (563.4) million. The balance sheet total is reduced by an impairment of EUR 35 million in the Belarusian business segment in connection with the 2022 financial statements. Equity per share was EUR 12.91 (14.45). The equity ratio was 49.1% (53.7%), and gearing was -10.1% (-16.8%). The Group’s liquidity indicator, the current ratio, remained at the same good level as before, at 1.1 (1.2). Interest-bearing liabilities amounted to EUR 5.5 (9.0) million at the end of June. Of the interest-bearing liabilities, short-term liabilities accounted for EUR 3.4 (7.0) million.

Olvi Group’s balance sheet and financial position are strong. The company has no net debt. The company’s ability to invest has remained good.

Cash assets stood at EUR 32.5 million at the end of June, with a decrease of EUR 27.2 million year-on-year. Cash flow from operations was EUR -0.1 (26.0) million. Working capital was reduced by the parent company’s decision to replace the factoring of accounts receivable with other forms of short-term financing at the beginning of 2023. The EUR 12.2 million fine imposed on Lidskoe Pivo was paid in the second quarter from local funds. The fine had a significant negative impact on the company’s and thereby also the Group’s cash assets. Cash flow from investing activities was EUR -13.9 (-17.8) million, and cash flow from financing activities was EUR -12.7 (-7.5) million. 

Personnel

In January–June, Olvi Group had an average of 2,374 (2,317) employees, with an increase of 2.5%.

Olvi Group’s average number of personnel by segment:

 

4–6/ 2023

4–6/ 2022

Change, %

 1–6/ 2023

 1–6/ 2022

Change, %

Finland

483

476

1.5

448

441

1.6

Baltic Sea region

1,098

1,067

2.9

1,069

1,027

4.1

Belarus

865

850

1.8

857

849

0.9

Total

2,446

2,393

2.2

2,374

2,317

2.5


Board of Directors and management

No changes took place in Olvi plc’s Board of Directors and management during the second quarter.

 

Other events during the review period


Changes in the Group structure

On 22 June 2023, Olvi plc redeemed the remaining 20.0% of Servaali Oy’s share capital. The redemption liability was recognised on the Group’s balance sheet in connection with the acquisition in 2018. No other changes took place in Olvi’s subsidiary holdings in January–June 2023.

Business risks and their management

Impacts of the war in Ukraine 

 

The war in Ukraine has significantly increased business risks. The coronavirus pandemic caused problems in the availability of raw materials and packaging materials, and the war in Ukraine has further complicated the procurement of materials. The increase in the prices of packaging materials, which started during the coronavirus pandemic, has continued after the pandemic. The prices of raw materials, especially barley malt, sugar and carbon dioxide, are at high levels, and their market availability has been more uncertain than usual. The prices of electricity and gas have fluctuated more greatly than before, particularly in the Baltic Sea region segment, which continues to be reflected in production costs. The price of oil has affected fuel prices, which are directly reflected in logistics costs. Olvi will respond to the increase in costs by continuing price increases as far as possible. The company will also improve the efficiency of its production operations. 

 

Consumer prices have risen rapidly, especially in Europe, as a result of the war in Ukraine. General cost inflation may reduce consumers’ purchasing power and affect consumer behaviour. Changes in consumer behaviour are already being reflected in a shift in consumption to more affordable product options, and overall consumption may decrease. This may have an impact on the preconditions for business growth and profitability over the long term.    

 

Because of the geopolitical situation, uncertainty is related to the Belarusian business segment and the stability and predictability of the operating environment. Beginning in December 2022, Olvi’s subsidiary Lidskoe Pivo was inspected in a special audit carried out by the State Control Committee of the Republic of Belarus. The audit has to a great extent been completed by the time of publication of the half-year report, and any consequences arising from the remaining aspects are limited. The audit resulted in a significant fine that undermines business conditions. The fine was announced on 29 March 2023. The fine was appealed to a higher court by Olvi, but the decision remained unchanged. In addition, the company’s shares are subject to a sales ban, as a result of which Olvi has stopped the process to sell Lidskoe Pivo. Olvi has stated to the local authorities that it complies with local and international laws and has stressed the importance of local operational capability and the maintenance of owners’ rights in the current operating environment. Other uncertainties in the Belarus business segment are related to the development of exchange rates, changes in the operating environment, trade sanctions and the functioning of financial transactions with Western countries. Olvi’s Belarusian subsidiary operates by means of its own cash flow financing. Lidskoe Pivo paid the fine from local funds, which significantly reduced the company's cash assets, but the company has been able to continue its operating activities.

 

Preparedness 

 
Olvi Group has prepared several scenarios related to the development of the business environment and is prepared to respond to changing situations. We are prepared for production disruptions and have drawn up continuity plans related to the availability of labour, raw materials, and energy, for example. Investments have been made to secure energy availability. The company has also made efforts to ensure the procurement of raw materials and packaging materials.  

 
A more detailed description of the normal risks related to business operations is provided in Olvi Group’s Board of Directors’ report and the notes to the financial statements and on the company website (Investors > Olvi as an investment > Risks and risk management).  

 

Events after the review period


Olvi returned its guidance by means of a stock exchange release published on 8 August 2023. There are no other significant events to report after the review period.

 

OLVI PLC
Board of Directors

Webcast

Olvi plc and its CEO will hold a press conference, which can be followed at https://olvi.videosync.fi/q2-2023 from 10.00 am onwards on the date of publication of this half-year report.
The press conference will be held in Finnish.

A recording of the webcast will become available on the company’s website at https://www.olvigroup.fi/en/releases-and-publications/financial-releases/


More information:
Patrik Lundell, CEO, Olvi plc, tel. +358 290 00 1050
Tiina-Liisa Liukkonen, CFO, Olvi plc, tel. +358 29 000 1050

 

TABLES:
- Consolidated statement of comprehensive income, Table 1
- Balance sheet, Table 2
- Statement of changes in equity, Table 3
- Cash flow statement, Table 4
- Notes to the half-year report bulletin, Table 5


DISTRIBUTION:
NASDAQ OMX Helsinki Ltd
Key media outlets
www.olvi.fi

OLVI GROUP

 

 

 

 

TABLE 1

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

EUR 1,000

 

 

 

 

 

 

4-6/2023

4-6/2022

1-6/2023

1-6/2022

1-12/2022

 

 

 

 

 

 

Gross sales

401,925

354,120

680,778

587,875

1,253,782

Excise taxes and other adjustments

-206,497

-185,364

-355,887

-315,211

-670,079

Net sales

195,428

168,756

324,891

272,664

583,703

 

 

 

 

 

 

Cost of sales

-121,689

-102,028

-204,204

-166,925

-363,816

Gross profit

73,739

66,728

120,687

105,739

219,887

 

 

 

 

 

 

Logistics, sales and marketing expenses

-35,379

-31,660

-62,320

-55,712

-120,997

Administrative expenses

-9,272

-8,567

-19,454

-17,371

-42,415

Other operating income and expenses

-294

161

-12,337

417

-34,111

Operating result

28,794

26,662

26,576

33,073

22,364

 

 

 

 

 

 

Financial income

380

-202

422

243

1,593

Financial expenses

-470

-882

-807

-1,185

-5,628

Share of the profit of associated companies and joint ventures

0

0

0

0

45

Profit before tax

28,704

25,578

26,191

32,131

18,374

 

 

 

 

 

 

Income taxes

-5,756

-6,168

-10,910

- 7,236

-10,848

PROFIT FOR THE PERIOD

22,948

19,410

15,281

24,895

7,526

 

 

 

 

 

 

Other items of comprehensive income that may be later reclassified to profit or loss:

 

 

 

 

 

Translation differences related to foreign subsidiaries

435

13,858

-3,392

5,809

1,638

Income taxes related to items

0

-188

0

-66

0

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

23,383

33,080

11,889

30,638

9,164

 

 

 

 

 

 

Distribution of the profit for the period:

 

 

 

 

 

- Owners of the parent company

22,687

19,013

15,388

24,497

7,977

- Non-controlling interest

261

397

-107

398

-451

 

 

 

 

 

 

Distribution of comprehensive income for the period:

 

 

 

 

 

 - Owners of the parent company

23,248

32,250

12,269

30,060

9,674

 - Non-controlling interest

135

830

-380

578

-510

 

 

 

 

 

 

Earnings per share calculated from profit attributable to owners of the parent company, EUR

 

 

 

 

 

- Undiluted

1.10

0.92

0.74

1.18

0.39

- Diluted

1.10

0.92

0.74

1.18

0.39

  

OLVI GROUP

 

 

TABLE 2

BALANCE SHEET

 

 

 

EUR 1,000

30 Jun 2023

30 Jun 2022

31 Dec 2022

ASSETS

 

 

 

Non-current assets

 

 

 

Tangible assets

209,796

238,431

208,165

Goodwill

22,204

26,276

22,204

Other intangible assets

11,012

12,221

10,972

Holdings in associated companies and joint ventures

987

980

1,025

Other investments

1,043

888

1,046

Loans receivable and other long-term receivables

3,061

2,359

1,377

Deferred tax assets

2,445

1,667

2,569

Total non-current assets

250,548

282,822

247,358

 

 

 

 

Current assets

 

 

 

Inventories

84,277

73,333

70,891

Accounts receivable and other receivables

178,205

147,515

109,712

Income tax receivables

132

22

506

Cash and cash equivalents

32,482

59,691

61,207

Total current assets

295,096

280,561

242,316

TOTAL ASSETS

545,644

563,383

489,674

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

Equity attributable to owners of the parent company

 

 

 

Share capital

20,759

20,759

20,759

Other reserves

1,092

1,092

1,092

Fair value reserve

295

295

295

Treasury shares

-884

-1,075

-1,079

Translation differences

-55,066

-48,164

-52,030

Retained earnings

300,955

326,092

310,194

 

267,151

298,998

279,231

Non-controlling interest

566

3,798

2,514

Total equity

267,717

302,796

281,745

 

 

 

 

Non-current liabilities

 

 

 

Financial liabilities

2,044

2,001

1,983

Other liabilities

826

3,999

3,667

Deferred tax liabilities

13,141

13,765

13,466

 

 

 

 

Current liabilities

 

 

 

Financial liabilities

3,413

6,967

2,164

Accounts payable and other payables

252,067

228,689

186,362

Income tax liability

6,436

5,166

287

Total liabilities

277,927

260,587

207,929

TOTAL EQUITY AND LIABILITIES

545,644

563,383

489,674

 

 

OLVI GROUP

 

 

 

TABLE 3

STATEMENT OF CHANGES IN EQUITY

 

 

 

 

 

EUR 1,000

Share capital

Other reserves

Fair value reserve

Reserve for treasury shares

Translation differences

Earnings

Attributable to non-controlling interest

Total

Equity 1 Jan 2023

20,759

1,092

295

-1,079

-52,030

310,194

2,514

281,745

Comprehensive income:

 

 

 

 

 

 

 

 

     Profit for the period

 

 

 

 

15,388

-107

15,281

     Other items of comprehensive income:

 

 

 

 

 

 

          Translation differences

 

 

 

-3,119

 

-273

-3,392

Total comprehensive income for the period

 

 

-3,119

15,388

-380

11,889

Business transactions with shareholders:

 

 

 

 

 

 

     Dividend payment

 

 

 

 

 

-24,818

-382

-25,200

     Share-based incentives, value of work performance

 

 

337

 

337

     Acquisition of treasury shares

 

-604

 

 

 

-604

     Issue of treasury shares to personnel

799

 

-1,361

 

-562

     Adjustment for previous periods

 

 

83

52

-23

112

Business transactions with shareholders, total

 

195

83

-25,790

-405

-25,917

Changes in holdings in subsidiaries:

 

 

 

 

 

 

      Change in non-controlling interest

 

 

1,163

-1,163

0

Changes in holdings in subsidiaries, total

 

 

1,163

-1,163

0

Equity 30 Jun 2023

20,759

1,092

295

-884

-55,066

300,955

566

267,717

EUR 1,000

Share capital

Other reserves

Fair value reserve

Reserve for treasury shares

Translation differences

Earnings

Attributable to non-controlling interest

Total

Equity 1 Jan 2022

20,759

1,092

295

-438

-53,728

326,016

3,627

297,624

Comprehensive income:

 

 

 

 

 

 

 

 

     Profit for the period

 

 

 

 

24,497

398

24,895

     Other items of comprehensive income:

 

 

 

 

 

 

          Translation differences

 

 

 

5,629

 

180

5,809

          Income taxes related to items

 

 

 

-66

 

 

-66

Total comprehensive income for the period

 

 

5,563

24,497

578

30,638

Business transactions with shareholders:

 

 

 

 

 

 

     Dividend payment

 

 

 

 

 

-24,855

-175

-25,030

     Acquisition of treasury shares

 

 

-637

 

 

 

-637

  Share-based incentives, value of work performance

 

 

518

 

518

     Adjustment for previous periods

 

 

 

-84

 

-84

Business transactions with shareholders, total

 

-637

 

-24,421

-175

-25,233

Changes in holdings in subsidiaries:

 

 

 

 

 

 

      Acquisition of shares from non-controlling interest

 

 

-232

 

-232

      Change in non-controlling interest

 

 

232

-232

0

Changes in holdings in subsidiaries, total

 

 

0

-232

-232

Equity 30 Jun 2022

20,759

1,092

295

-1,075

-48,165

326,092

3,798

302,796

 

 

OLVI GROUP

 

 

TABLE 4

CASH FLOW STATEMENT

 

 

 

EUR 1,000

 

 

 

 

1-6/2023

1-6/2022

1-12/2022

 

 

 

 

Profit for the period

15,281

24,896

7,526

Adjustments:

 

 

 

     Depreciation and impairment

12,160

12,533

64,532

     Other adjustments

12,147

8,568

14,509

Change in net working capital:

 

 

 

     Change in accounts receivable and other receivables

-71,820

-47,052

-9,578

     Change in inventories

-15,245

-13,310

-12,349

     Change in accounts payable and other liabilities

51,762

44,246

16,536

Interest paid

-189

-544

-449

Interest received

188

140

292

Dividends received

3

5

5

Taxes paid

-4,361

-3,446

-13,861

Cash flow from operating activities (A)

-74

26,036

67,163

 

 

 

 

Investments in tangible and intangible assets

-14,262

-17,835

-37,392

Proceeds from the sale of tangible and intangible assets

311

377

976

Acquisition of shares from non-controlling interest

0

-378

-378

Expenditure on other investments

0

0

-163

Dividends received

41

38

38

Cash flow from investing activities (B)

-13,910

-17,798

-36,919

 

 

 

 

Loan withdrawals

2,822

6,864

11,351

Repayment of loans

-2,351

-1,125

-11,674

Acquisition of treasury shares

-604

-637

-641

Dividends paid

-12,581

-12,587

-25,268

Cash flow from financing activities (C)

-12,714

-7,485

-26,232

 

 

 

 

Increase (+) / decrease (-) in cash and cash equivalents (A+B+C)

-26,698

753

4,012

 

 

 

 

Cash and cash equivalents 1 Jan

61,207

58,741

58,741

Impact of exchange rate changes

-2,027

197

-1,546

Cash and cash equivalents 30 Jun / 31 Dec

32,482

59,691

61,207

 

OLVI GROUP     TABLE 5

NOTES TO THE HALF-YEAR REPORT

The half-year report has been prepared in accordance with IAS 34 Interim Financial Reporting, applying the same accounting principles that were applied to the 2022 financial statements (31 December 2022).

The figures in the half-year report are presented in thousands (1,000) of euros. For presentation, individual figures and totals have been rounded up to full thousands, which causes rounding differences in the totals. Exchange rates obtained from the Central Bank of Belarus have been used as the exchange rate for the Belarusian rouble. The key ratios have been calculated by using accurate euro-denominated figures. The information published in the half-year report has not been audited.

 

1.  SEGMENT INFORMATION

 

 

 

SEGMENTS’ NET SALES AND PROFIT FOR THE PERIOD 1-6/2023

 

EUR 1,000

 

Finland

Baltic Sea region

Belarus

Eliminations

 

Group

 

 

 

 

 

 

INCOME

 

 

 

 

 

External sales

115,719

136,421

72,751

 

324,891

     Beverage sales

114,715

136,421

72,751

 

323,887

     Equipment services

1,004

0

0

 

1,004

Internal sales

537

16,632

132

-17,302

0

Total net sales

116,257

153,053

72,883

-17,302

324,891

 

 

 

 

 

 

Total profit for the period

27,196

8,835

-3,219

-17,531

15,281


 

 

SEGMENTS’ NET SALES AND PROFIT FOR THE PERIOD 1-6/2022

 

EUR 1,000

 

Finland

Baltic Sea region

Belarus

Eliminations

 

Group

 

 

 

 

 

 

INCOME

 

 

 

 

 

External sales

99,840

111,913

60,911

 

272,664

     Beverage sales

99,031

111,913

60,911

 

271,855

     Equipment services

809

0

0

 

809

Internal sales

664

12,824

198

-13,686

0

Total net sales

100,504

124,737

61,109

-13,686

272,664

 

 

 

 

 

 

Total profit for the period

29,170

6,164

10,575

-21,014

24,895

 

2.  RELATED PARTY TRANSACTIONS

 

Management’s employee benefits

 

Board members’ and the CEO’s salaries and other short-term employee benefits

EUR 1,000

 1-6/2023

 1-6/2022

 1-12/2022

CEO

178

407

594

Chair of the Board

35

36

73

Other Board members

 

73

86

172

Total

286

529

839

 

 


3. SHARES AND SHARE CAPITAL

 

 

 

30 Jun 2023

      %

 

 

 

Series A shares, number of shares

16,989,976

82.0

Series K shares, number of shares

3,732,256

18.0

Total

20,722,232

100.0

 

 

 

Total number of votes, Series A shares

16,989,976

18.5

Total number of votes, Series K shares

74,645,120

81.5

Total number of votes

91,635,096

100.0

 

 

 

Votes per Series A share

1

 

Votes per Series K share

20

 

 

The registered share capital totalled EUR 20,759 thousand on 30 June 2023.


A dividend of EUR 1.20 per share for 2022 (EUR 1.20 per share for 2021), totalling EUR 24.8 (24.9) million, will be paid on shares in Olvi plc. The dividend will be paid in two instalments. The first instalment, EUR 0.60 per share, was paid on 20/04/2023. The second instalment, EUR 0.60 per share, will be paid on 05/09/2023. Series K shares and Series A shares provide their holders with equal rights to dividends. The Articles of Association include a redemption clause concerning Series K shares.

 

4. SHARE-BASED REWARDS

     

The 2021–2022 Matching Share Plan for key personnel ended at Olvi Group in the second quarter (performance period 15 April 2021 to 14 April 2023). The incentive plan was part of the remuneration approved for the Group’s key personnel for 2021–2025. In the plan, the target group was offered an opportunity to acquire additional shares as rewards by investing personally in Olvi plc’s Series A shares. In accordance with the terms and conditions of the plan, the rewards were paid in both Series A shares in Olvi and in cash. A total of 11,395 Series A shares were transferred as rewards. The target group of the incentive plan consisted of 49 people, including the members of Olvi’s Management Team.

 

The costs related to incentive plans totalled EUR 336.6 thousand in the review period. Olvi Group has no other share or option arrangements in place.

 

5. TREASURY SHARES 

 

In accordance with the share plan, Olvi plc transferred its own shares to the members of the matching share plan’s target group. A total of 11,395 shares were transferred, with a total acquisition price of EUR 370.9 thousand. The Series A shares transferred accounted for 0.05% of all shares.

At the end of the review period, Olvi plc held a total of 28,792 of its own Series A shares as treasury shares. The total acquisition price of treasury shares was EUR 884.0 thousand. The treasury shares do not provide the company with voting rights. The Series A shares held by Olvi plc represent 0.14% of all shares in the company and 0.03% of all votes provided by the shares in the company. The treasury shares account for 0.17% of all Series A shares in the company and 0.17% of the votes provided by all Series A shares in the company.

 

6. NUMBER OF SHARES

 1-6/2023

 1-6/2022

1-12/2022

 

 

 

 

  - Average

20,688,243

20,708,869

20,700,783

  - At the end of the period

20,693,440

20,692,828

20,692,828

 

7. TRADING IN SERIES A SHARES ON THE NASDAQ HELSINKI

 

 

 

 1-6/2023

 1-6/2022

1-12/2022

 

Trading in Series A shares in Olvi, number of shares

804,864

1,438,181

2,351,044

Total value of trading, EUR 1,000

24,171

52,513

82,916

Proportion of the trading out of the total number of Series A shares, %

4.7

8.5

13.8

 

 

 

 

Average share price, EUR

30.03

36.58

35.31

Closing price, EUR

29.00

32.35

33.15

Highest price, EUR

34.95

52.00

52.00

Lowest price, EUR

26.80

29.40

29.40


       

8. FOREIGN AND NOMINEE-REGISTERED HOLDINGS 30 Jun 2023

 

Book-entry shares

Number of votes

Shareholders

 

number

%

number

%

number

%

Finnish, total

16,706,025

80.62

87,618,889

95.62

22,650

99.60

Foreign, total

67,314

0.32

67,314

0.07

79

0.35

Nominee-registered (foreign), total

441,492

2.13

441,492

0.48

6

0.03

Nominee-registered (Finnish), total

3,507,401

16.93

3,507,401

3.83

4

0.02

Total

20,722,232

100.00

91,635,096

100.00

22,739

100.00

 

9. LARGEST SHAREHOLDERS 30 Jun 2023

 

 

 

 

 

Series K

Series A

Total

%

Number of votes

%

1 Olvi Foundation       

2,363,904

890,613

3,254,517

15.71

48,168,693

52.57

2 The estate of Heikki Hortling*                                   

903,488

103,280

1,006,768

4.86

18,173,040

19.83

3 Timo Einari Hortling

212,888

49,152

262,040

1.26

4,306,912

4.70

4 Marit Hortling-Rinne    

149,064

14,234

163,298

0.79

2,995,514

3.27

5 Nordea Bank Abp, nominee-registered

2,003,548

2,003,548

9.67

2,003,548

2.19

6 Skandinaviska Enskilda Banken Ab (publ), Helsinki branch, nominee-registered

1,446,265

1,446,265

6.98

1,446,265

1.58

7 Varma Mutual Pension Insurance Company

828,075

828,075

4.00

828,075

0.90

8 Ilmarinen Mutual Pension Insurance Company

683,000

683,000

3.30

683,000

0.75

9 Pia Johanna Hortling

23,388

26,016

49,404

0.24

493,776

0.54

10 Jens Einari Hortling

23,388

16,216

39,604

0.19

483,976

0.53

Other

56,136

10,929,577

10,985,713

53.00

12,052,297

13.14

Total

3,732,256

16,989,976

20,722,232

100.00

91,635,096

100.00

* The shareholding includes shares held by the shareholder and the entities controlled by them.

 

Olvi did not receive any flagging notifications under chapter 2, section 10 of the Securities Markets Act in January–June 2023.

 

10. PROPERTY, PLANT AND EQUIPMENT

 

EUR 1,000

 

 

 

 

 1-6/2023

  1-6/2022

  1-12/2022

Opening balance

208,165

229,356

229,356

Additions

13,207

17,189

37,286

Deductions and transfers

-463

-92

-152

Depreciation and impairment

-10,915

-10,955

-58,206

Exchange rate differences

-198

2,932

-119

Total

209,796

238,430

208,165


11. CONTINGENT LIABILITIES

 

 

 

EUR 1000

 

 

 

 

30 Jun 2023

30 Jun 2022

31 Dec 2022

 

 

 

 

Pledged assets and contingent liabilities

 

 

 

   On the company’s own behalf

4,356

10,004

2,608

 

 

 

 

Lease and rental liabilities:

 

 

 

   Maturing in less than a year

1,315

1,294

1,337

   Maturing within 1–5 years

1,395

1,399

1,283

Total lease and rental liabilities

2,710

2,693

2,620

 

 

 

 

Other liabilities

67

60

67

 

 

12. VALUATION OF THE BELARUSIAN BUSINESS SEGMENT

 

For the 2022 financial statements (31 December 2022), the management assessed the book value of the Belarusian business segment in a changed operating environment. An impairment of EUR 35.0 million was recognised based on the assessment. Based on the management’s assessment and testing, the balance sheet valuation of the Belarusian business segment on 30 June 2023 is materially at the right level, and there is no need to change the impairment recognised.

 

13. CALCULATION PRINCIPLES FOR KEY FIGURES


In its summary of key ratios (page 1), the Group presents key ratios directly derived from the consolidated income statement (net sales, operating result, profit for the period and their proportions of net sales, as well as earnings per share). (Earnings per share = Profit for the period attributable to owners of the parent company / Average number of shares during the period, adjusted for share issues).

 

In addition to its IFRS-based consolidated financial statements, Olvi plc presents Alternative Performance Measures that describe the financial performance of its business operations and provide a comparable overview of the company’s profitability, solvency, and liquidity.

 

The Group has applied the European Securities and Markets Authority’s (ESMA) new guidelines (effective since 3 July 2016) on Alternative Performance Measures and has determined such measures as follows:

 

The Group presents sales volume data in millions of litres as an Alternative Performance Measure that supports net sales. Sales volume is an important and widely used indicator in the industry that describes the scope of operations. To improve comparability between reporting periods, the Group also presents the adjusted operating result and the adjusted profit for the period as Alternative Performance Measures. The adjusted operating result is calculated by deducting significant items affecting comparability from net sales. The corresponding items have been deducted from the profit for the period when calculating the adjusted profit for the period.

 

Investments consist of increases in fixed assets, excluding increases under IFRS 16.

 

Earnings per share = Equity attributable to owners of the parent company / Number of shares at the end of the period, adjusted for share issues.


Equity ratio, % = 100 * (Equity attributable to owners of the parent company + non-controlling interest) / (Balance sheet total).

 

Gearing, % = 100 * (Interest-bearing liabilities – Cash in hand and at bank) / (Equity attributable to owners of the parent company + non-controlling interest).             

 

 

 

 

Subscribe

Documents & Links